Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.24.2.u1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases  
Schedule of components of lease expense
       
    Three Months Ended June 30, 2024
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 127,411  
Interest on lease liabilities, included in interest expense     5,449  
Operating lease:        
Amortization of assets, included in total operating expense     64,175  
Interest on lease liabilities, included in total operating expense     258  
Total net lease cost   $ 197,293  

  

    Six Months Ended June 30, 2024
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 323,480  
Interest on lease liabilities, included in interest expense     14,303  
Operating lease:        
Amortization of assets, included in total operating expense     91,425  
Interest on lease liabilities, included in total operating expense     773  
Total net lease cost   $ 429,981  

 

Supplemental balance sheet information related to leases was as follows:        

 

Operating Leases:        

Operating lease right-of-use asset   $ 632,733  
         
Current operating lease liabilities   $ 65,983  
Noncurrent operating lease liabilities     574,182  
Total operating lease liabilities   $ 640,165  

 

    As of June 30, 2024
Finance leases:        
Property and equipment, at cost   $ 5,521,716  
Accumulated amortization     (4,816,684 )
Property and equipment, net   $ 705,032  
         
Current obligations of finance leases   $ 261,236  
Finance leases, net of current obligations      
Total finance lease liabilities   $ 261,236  

Schedule of supplemental cash flow and other information related to leases
         
    Six Months Ended June 30, 2024
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows related to operating leases   $ 71,776
Financing cash flows related to finance leases   $ 276,247  
         
Weighted average remaining lease term (in years):        
Operating leases     5.62  
Finance leases     0.29  
         
Weighted average discount rate:        
Operating leases     8 %
Finance leases     7 %
Schedule of long term obligations operating and finance leases
       
For the Twelve Months Ended June 30,   Operating Leases   Finance Leases
  2024       117,857       267,459  
  2025       149,481        
  2026       154,712        
  2027       160,127        
  2028       165,732        
  Thereafter       56,682        
  Total lease payments       804,591       267,459  
  Less: Amounts representing interest       (164,426 )     (6,223 )
  Total lease obligations       640,165       261,236
  Less: long-term obligations       (574,182 )        
   Total current     $ 65,983     $ 261,236