Schedule of revenue is disaggregated by major product |
Schedule of revenue is disaggregated by major product |
|
|
|
|
|
|
|
|
United
States |
|
International |
|
Total |
Infrastructure
& Disaster Recovery/Cloud Service |
|
$ |
3,037,184 |
|
|
$ |
128,532 |
|
|
$ |
3,165,716 |
|
Equipment
and Software |
|
|
782,303 |
|
|
|
— |
|
|
|
782,303 |
|
Managed
Services |
|
|
642,518 |
|
|
|
— |
|
|
|
642,518 |
|
Nexxis
VoIP Services |
|
|
275,830 |
|
|
|
— |
|
|
|
275,830 |
|
Other |
|
|
44,125 |
|
|
|
— |
|
|
|
44,125 |
|
Total
Sales |
|
$ |
4,781,960 |
|
|
$ |
128,532 |
|
|
$ |
4,910,492 |
|
For the
Three Months |
Ended
June 30, 2023 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
2,366,601 |
|
|
$ |
51,584 |
|
|
$ |
2,418,185 |
|
Equipment and Software |
|
|
2,379,822 |
|
|
|
— |
|
|
|
2,379,822 |
|
Managed Services |
|
|
791,816 |
|
|
|
34,927 |
|
|
|
826,743 |
|
Nexxis VoIP Services |
|
|
240,712 |
|
|
|
— |
|
|
|
240,712 |
|
Other |
|
|
38,929 |
|
|
|
— |
|
|
|
38,929 |
|
Total Sales |
|
$ |
5,817,880 |
|
|
$ |
86,511 |
|
|
$ |
5,904,391 |
|
For the
Three Months |
Ended June 30, |
Timing of revenue recognition |
|
2024 |
|
2023 |
Products transferred at a point in time |
|
$ |
826,427 |
|
|
$ |
2,418,750 |
|
Products and services transferred over time |
|
|
4,084,065 |
|
|
|
3,485,641 |
|
Total Sales |
|
$ |
4,910,492 |
|
|
$ |
5,904,391
|
|
For the Six Months |
Ended June 30, 2024 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
5,890,433 |
|
|
$ |
228,178 |
|
|
$ |
6,118,611 |
|
Equipment and Software |
|
|
4,866,950 |
|
|
|
— |
|
|
|
4,866,950 |
|
Managed Services |
|
|
1,485,925 |
|
|
|
— |
|
|
|
1,485,925 |
|
Nexxis VoIP Services |
|
|
552,297 |
|
|
|
— |
|
|
|
552,297 |
|
Other |
|
|
112,018 |
|
|
|
10,438 |
|
|
|
122,456 |
|
Total Sales |
|
$ |
12,907,623 |
|
|
$ |
238,616 |
|
|
$ |
13,146,239 |
|
For the Six Months |
Ended June 30, 2023 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
4,621,056 |
|
|
$ |
103,908 |
|
|
$ |
4,724,964 |
|
Equipment and Software |
|
|
5,902,381 |
|
|
|
— |
|
|
|
5,902,381 |
|
Managed Services |
|
|
1,533,338 |
|
|
|
70,034 |
|
|
|
1,603,372 |
|
Nexxis VoIP Services |
|
|
472,484 |
|
|
|
— |
|
|
|
472,484 |
|
Other |
|
|
80,913 |
|
|
|
— |
|
|
|
80,913 |
|
Total Sales |
|
$ |
12,610,172 |
|
|
$ |
173,942 |
|
|
$ |
12,784,114
|
|
For
the Six Months |
Ended
June 30, |
Timing of revenue recognition |
|
2024 |
|
2023 |
Products
transferred at a point in time |
|
$ |
4,989,406 |
|
|
$ |
5,983,294 |
|
Products
and services transferred over time |
|
|
8,156,833 |
|
|
|
6,800,820 |
|
Total
Sales |
|
$ |
13,146,239 |
|
|
$ |
12,784,114
|
|
|
Schedule of earning per share basic and diluted |
Schedule of earning per share basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net Income (Loss) Available to Common Shareholders |
|
$ |
(244,240 |
) |
|
$ |
226,823 |
|
|
$ |
112,862 |
|
|
$ |
277,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic |
|
|
6,973,068 |
|
|
|
6,834,627 |
|
|
|
6,902,138 |
|
|
|
6,828,446 |
|
Dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
— |
|
|
|
185,981 |
|
|
|
363,326 |
|
|
|
185,981 |
|
Warrants |
|
|
— |
|
|
|
1,667 |
|
|
|
— |
|
|
|
1,667 |
|
Restricted stock awards |
|
|
— |
|
|
|
— |
|
|
|
234,375 |
|
|
|
— |
|
Weighted average number of common shares - diluted |
|
|
6,973,068 |
|
|
|
7,022,275 |
|
|
|
7,499,839 |
|
|
|
7,016,094 |
|
Earnings (Loss) per share, basic |
|
$ |
(0.04 |
) |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
0.04 |
|
Earnings (Loss) per share, diluted |
|
$ |
(0.04 |
) |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
0.04 |
|
|
Schedule of anti-dilutive shares |
Schedule of anti-dilutive shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Options |
|
|
701,346 |
|
|
|
393,540 |
|
|
|
338,020 |
|
|
|
393,540 |
|
Warrants |
|
|
2,495,860 |
|
|
|
2,415,860 |
|
|
|
2,495,860 |
|
|
|
2,415,860 |
|
Restricted stock awards |
|
|
234,375 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
3,431,581 |
|
|
|
2,809,400 |
|
|
|
2,833,880 |
|
|
|
2,809,400 |
|
|