Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases  
Schedule of components of lease expense
       
    Three Months Ended September 30, 2024
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 291,289  
Interest on lease liabilities, included in interest expense     12,585  
Operating lease:        
Amortization of assets, included in total operating expense     27,250  
Interest on lease liabilities, included in total operating expense     515  
Total net lease cost   $ 331,639  

  

    Nine Months Ended September 30, 2024
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 418,700  
Interest on lease liabilities, included in interest expense     18,034  
Operating lease:        
Amortization of assets, included in total operating expense     91,425  
Interest on lease liabilities, included in total operating expense     773  
Total net lease cost   $ 528,932  

 

Supplemental balance sheet information related to leases was as follows:        

 

Operating Leases:    
Operating lease right-of-use asset   $ 599,625  
         
Current operating lease liabilities   $ 95,545  
Noncurrent operating lease liabilities     548,897  
Total operating lease liabilities   $ 644,442  

 

    As of September 30, 2024
Finance leases:        
Property and equipment, at cost   $ 5,521,716  
Accumulated amortization     (4,911,904 )
Property and equipment, net   $ 609,812  
         
Current obligations of finance leases   $ 153,729  
Finance leases, net of current obligations      
Total finance lease liabilities   $ 153,729  

Schedule of supplemental cash flow and other information related to leases
       
    Nine Months Ended September 30, 2024
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows related to operating leases   $ 67,499  
Financing cash flows related to finance leases   $ 383,753  
         
Weighted average remaining lease term (in years):        
Operating leases     5.08  
Finance leases     2.80  
         
Weighted average discount rate:        
Operating leases     9 %
Finance leases     7 %
Schedule of long term obligations operating and finance leases
                 
For the Twelve Months Ended September 30,   Operating Leases   Finance Leases
2025     $ 154,904     159,952  
2026       150,777        
2027       156,054        
2028       161,516        
2029       167,169        
Thereafter       14,170        
Total lease payments       804,590       159,952  
Less: Amounts representing interest       (160,148 )     (6,223 )
Total lease obligations       644,442       153,729  
Less: long-term obligations       (548,897 )      
 Total current     $ 95,545     $ 153,729