Goodwill and Intangible Assets |
Note 5 - Goodwill and Intangible Assets
Goodwill and intangible assets consisted of the following:
Schedule
of goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
life in years |
|
Gross
amount |
|
December
31, 2023, Accumulated Amortization |
|
Net |
Intangible
assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
4,238,671 |
|
|
$ |
— |
|
|
$ |
4,238,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
Total
intangible assets not subject to amortization |
|
|
|
|
|
|
4,752,939 |
|
|
|
— |
|
|
|
4,752,939 |
|
Intangible
assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
lists |
|
|
7 |
|
|
|
2,614,099 |
|
|
|
1,434,218 |
|
|
|
1,179,881 |
|
ABC
acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
SIAS
acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete
agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website
and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
29,067 |
|
|
|
3,935 |
|
Total
intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,705,432 |
|
|
|
1,183,816 |
|
Total
Goodwill and Intangible Assets |
|
|
|
|
|
$ |
8,642,187 |
|
|
$ |
2,705,432 |
|
|
$ |
5,936,755 |
|
|
|
Estimated
life in years |
|
Gross
amount |
|
September
30, 2024, Accumulated Amortization |
|
Net |
Intangible
assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
4,238,671 |
|
|
$ |
— |
|
|
$ |
4,238,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
Total
intangible assets not subject to amortization |
|
|
|
|
|
|
4,752,939 |
|
|
|
— |
|
|
|
4,752,939 |
|
Intangible
assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
lists |
|
|
5-15
|
|
|
|
2,614,099 |
|
|
|
1,634,575 |
|
|
|
979,524 |
|
ABC
acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
SIAS
acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete
agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website
and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
33,002 |
|
|
|
— |
|
Total
intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,909,724 |
|
|
|
979,524 |
|
Total
Goodwill and Intangible Assets |
|
|
|
|
|
$ |
8,642,187 |
|
|
$ |
2,909,724 |
|
|
$ |
5,732,463 |
|
Scheduled amortization over the next five years are as follows:
Schedule
of amortization over the next five years |
|
|
|
|
|
Twelve
months ending September 30, |
|
|
2025 |
|
|
$ |
267,143 |
|
2026 |
|
|
|
267,143 |
|
2027 |
|
|
|
267,143 |
|
2028 |
|
|
|
178,095 |
|
2029 |
|
|
|
— |
|
Thereafter |
|
|
|
— |
|
Total |
|
|
$ |
979,524 |
|
Amortization expense for the three months ended September 30, 2024,
and 2023 was $66,786 and $69,147, respectively. Amortization expense for the nine months ended September 30, 2024, and 2023 was
$204,292 and $208,143, respectively.
|