Annual report pursuant to Section 13 and 15(d)

Stockholders??? (Deficit) (Tables)

v3.23.1
Stockholders’ (Deficit) (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of option activity and related information
Schedule of option activity and related information                                
    Number of       Weighted   Weighted
    Shares   Range of   Average   Average
    Under   Option Price   Exercise   Contractual
    Options   Per Share   Price   Life
Options Outstanding at January 1, 2020     207,748     $ 2.00 - 15.76     $ 5.20       6.6  
Options Granted     82,157       3.03 5.80       4.50       10  
Exercised     (6,592 )     2.00       2.00        
Expired/Cancelled     (15,846 )   3.00 14.00       5.89        
Options Outstanding at December 31, 2021     267,467     $ 2.00 - 16.00     $ 5.19       6.94  
Options Granted     117,343       1.48 5.87       2.72       10  
Exercised     (3,334 )     2.00 - 2.16       2.08       —   
Expired/Cancelled     (80,085 )     2.00 16.00       7.49       —   
Options Outstanding at December 31, 2022     301,391     $ 2.00 15.76     $ 3.46       7.45  
                                 
Options Exercisable at December 31, 2022     166,945     $ 2.00 - 15.76     $ 3.71       5.98  
Schedule of weighted average fair value of options granted
                 
    2021   2020
Weighted average fair value of options granted   $ 2.72     $ 5.35    
Risk-free interest rate     1.63% – 3.83 %     1.31% – 1.62 %  
Volatility     199% – 214 %     217% – 219 %  
Expected life (years)     10 years       10 years    
Dividend yield   $ %   $ %  
Schedule of non-vested Restricted stock units
Schedule of non-vested Restricted stock units                  
    Total     Grant Date
Restricted Stock Units (RSUs)   Shares     Fair Value
RSUs non-vested at January 1, 2022           $  
RSUs granted     50,000       $ 1.48 - 3.23  
RSUs vested           $  
RSUs forfeited           $  
RSUs non-vested December 31, 2022     50,000       $ 1.48 - 3.23  
Schedule of warrant activity and related information
Schedule of warrant activity and related information                                
                Weighted
    Number of   Range of   Weighted   Average
    Shares   Option Price   Average   Contractual
    Under Options   Per Share   Exercise Price   Life
Warrant Outstanding at January 1, 2021     3,333     $ 0.40     $ 0.40       3.50  
Warrant Granted     2,871,250       7.43 - 6.67       6.97        
Exercised     (455,390 )     7.43       7.43        
Expired/Cancelled                        
Warrant Outstanding at December 31, 2021     2,419,193     $ 7.43 - 0.40     $ 6.87       4.67  
Warrant Granted                        
Warrant Outstanding at December 31, 2022     2,419,193     $ 7.43 - 0.40     $ 6.87       3.67  
                                 
Warrant Exercisable at December 31, 2022     2,419,193     $ 7.43 - 0.40     $ 6.87       3.67