Annual report pursuant to Section 13 and 15(d)

Leases (Tables)

v3.23.1
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of components of lease expense
       
   

Year Ended

December 31, 2022

Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 672,511  
Interest on lease liabilities, included in interest expense     127,871  
Operating lease:        
Amortization of assets, included in total operating expense     200,417  
Interest on lease liabilities, included in total operating expense     16,643  
Total net lease cost   $ 1,017,442  
Supplemental balance sheet information related to leases was as follows:        
         
Operating Leases:        
         
Operating lease right-of-use asset   $ 226,501  
         
Current operating lease liabilities   $ 160,657  
Noncurrent operating lease liabilities     71,772  
Total operating lease liabilities   $ 232,429  

 

    December 31, 2022
Finance leases:        
Property and equipment, at cost   $ 5,521,716  
Accumulated amortization     (3,431,562 )
Property and equipment, net   $ 2,090,154  
         
Current obligations of finance leases   $ 880,491  
Finance leases, net of current obligations     537,483  
Total finance lease liabilities   $ 1,417,974  
Schedule of supplemental cash flow and other information related to leases
       
    Year Ended December 31, 2022
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows related to operating leases   $ 199,329  
Financing cash flows related to finance leases   $ 1,254,249  
         
Weighted average remaining lease term (in years):        
Operating leases     1.28  
Finance leases     1.30  
         
Weighted average discount rate:        
Operating leases     5 %
Finance leases     7 %
Schedule of long-term obligations under the operating and finance leases
               
For the Twelve Months Ended December 31,   Operating Leases   Finance Leases
2023   $ 175,296     $ 946,217  
2024     63,983       504,942  
2025           52,009  
Total lease payments     239,279       1,503,168  
Less: Amounts representing interest     (6,850 )     (85,194 )
Total lease obligations     232,429       1,417,974  
Less: long-term obligations     (71,772 )     (537,483 )
 Total current   $ 160,657     $ 880,491