Schedule of revenue is disaggregated by major product |
Schedule of revenue is disaggregated by major product |
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
Ended June 30, 2021 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
1,685,951 |
|
|
$ |
39,212 |
|
|
$ |
1,725,163 |
|
Equipment and Software |
|
|
760,451 |
|
|
|
— |
|
|
|
760,451 |
|
Managed Services |
|
|
809,487 |
|
|
|
— |
|
|
|
809,487 |
|
Nexxis VoIP Services |
|
|
183,118 |
|
|
|
— |
|
|
|
183,118 |
|
Other |
|
|
50,030 |
|
|
|
— |
|
|
|
50,030 |
|
Total Revenue |
|
$ |
3,489,037 |
|
|
$ |
39,212 |
|
|
$ |
3,528,249 |
|
For the Three Months |
Ended June 30, 2020 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
1,340,437 |
|
|
$ |
42,433 |
|
|
$ |
1,382,870 |
|
Equipment and Software |
|
|
247,187 |
|
|
|
— |
|
|
|
247,187 |
|
Managed Services |
|
|
219,392 |
|
|
|
— |
|
|
|
219,392 |
|
Nexxis VoIP Services |
|
|
153,887 |
|
|
|
— |
|
|
|
153,887 |
|
Other |
|
|
2,289 |
|
|
|
— |
|
|
|
2,289 |
|
Total Revenue |
|
$ |
1,963,192 |
|
|
$ |
42,433 |
|
|
$ |
2,005,625 |
|
For the Three Months |
Ended June 30, |
Timing of revenue recognition |
|
2021 |
|
2020 |
Products transferred at a point in time |
|
$ |
937,178 |
|
|
$ |
247,187 |
|
Products and services transferred over time |
|
|
2,591,071 |
|
|
|
1,758,438 |
|
Total Revenue |
|
$ |
3,528,249 |
|
|
$ |
2,005,625 |
|
For the Six Months |
Ended June 30, 2021 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
3,307,949 |
|
|
$ |
69,787 |
|
|
$ |
3,385,511 |
|
Equipment and Software |
|
|
1,225,334 |
|
|
|
— |
|
|
|
1,225,334 |
|
Managed Services |
|
|
1,036,254 |
|
|
|
— |
|
|
|
1,036,254 |
|
Nexxis VoIP Services |
|
|
378,444 |
|
|
|
— |
|
|
|
378,444 |
|
Other |
|
|
77,265 |
|
|
|
— |
|
|
|
77,265 |
|
Total Revenue |
|
$ |
6,025,246 |
|
|
$ |
69,787 |
|
|
$ |
6,102,940 |
|
For the Six Months |
Ended June 30, 2020 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
2,689,558 |
|
|
$ |
87,032 |
|
|
$ |
2,776,590 |
|
Equipment and Software |
|
|
575,928 |
|
|
|
— |
|
|
|
575,928 |
|
Managed Services |
|
|
439,867 |
|
|
|
— |
|
|
|
439,867 |
|
Nexxis VoIP Services |
|
|
307,084 |
|
|
|
— |
|
|
|
307,084 |
|
Other |
|
|
4,866 |
|
|
|
— |
|
|
|
4,866 |
|
Total Revenue |
|
$ |
4,017,303 |
|
|
$ |
87,032 |
|
|
$ |
4,104,335 |
|
For the Six Months |
Ended June 30, |
Timing of revenue recognition |
|
2021 |
|
2020 |
Products transferred at a point in time |
|
$ |
1,511,751 |
|
|
$ |
575,928 |
|
Products and services transferred over time |
|
|
4,591,189 |
|
|
|
3,528,407 |
|
Total Revenue |
|
$ |
6,102,940 |
|
|
$ |
4,104,335 |
|
|
Schedule of revenue is disaggregated by major product |
|
|
|
|
|
|
|
|
|
|
|
|
For the Year |
Ended December 31, 2020 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
5,691,133 |
|
|
$ |
115,237 |
|
|
$ |
5,806,370 |
|
Equipment and Software |
|
|
2,074,911 |
|
|
|
— |
|
|
|
2,074,911 |
|
Managed Services |
|
|
380,701 |
|
|
|
— |
|
|
|
380,701 |
|
Professional Fees |
|
|
362,375 |
|
|
|
— |
|
|
|
362,375 |
|
Nexxis VoIP Services |
|
|
696,576 |
|
|
|
— |
|
|
|
696,576 |
|
Total Revenue |
|
$ |
9,205,696 |
|
|
$ |
115,237 |
|
|
$ |
9,320,933 |
|
For the Year |
Ended December 31, 2019 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
5,223,868 |
|
|
$ |
213,816 |
|
|
$ |
5,437,684 |
|
Equipment and Software |
|
|
1,784,658 |
|
|
|
— |
|
|
|
1,784,658 |
|
Managed Services |
|
|
365,767 |
|
|
|
— |
|
|
|
365,767 |
|
Professional Fees |
|
|
411,475 |
|
|
|
— |
|
|
|
411,475 |
|
Nexxis VoIP Services |
|
|
484,024 |
|
|
|
— |
|
|
|
484,024 |
|
Total Revenue |
|
$ |
8,269,792 |
|
|
$ |
213,816 |
|
|
$ |
8,483,608 |
|
For the Year |
Ended December 31, |
Timing of revenue recognition |
|
2020 |
|
2019 |
Products transferred at a point in time |
|
$ |
2,817,987 |
|
|
$ |
2,196,133 |
|
Products and services transferred over time |
|
|
6,502,946 |
|
|
|
6,287,475 |
|
Total Revenue |
|
$ |
9,320,933 |
|
|
$ |
8,483,608 |
|
|
Schedule of Earning per share basic and dilute |
Schedule of Earning per share basic and dilute |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended
June 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
Net Income (Loss) Available to Common Shareholders |
|
$ |
114,313 |
|
|
$ |
155,705 |
|
|
$ |
77,529 |
|
|
$ |
87,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares – basic |
|
|
3,981,402 |
|
|
|
3,213,485 |
|
|
|
3,607,909 |
|
|
|
3,212,822 |
|
Dilutive securities Options |
|
|
134,254 |
|
|
|
140,770 |
|
|
|
— |
|
|
|
140,770 |
|
Warrants |
|
|
3,333 |
|
|
|
3,333 |
|
|
|
3,333 |
|
|
|
3,333 |
|
Weighted average number of common shares – diluted |
|
|
4,118,989 |
|
|
|
3,357,589 |
|
|
|
3,611,242 |
|
|
|
3,356,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per share, basic |
|
$ |
0.03 |
|
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.03 |
|
Earnings (Loss) per share, diluted |
|
$ |
0.03 |
|
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.03 |
|
|
Schedule of Earnings Per Share, Basic and Diluted |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2020 |
|
2019 |
Net Income (Loss) Available to Common Shareholders |
|
$ |
55,339 |
|
|
$ |
(54,452 |
) |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic |
|
|
3,213,157 |
|
|
|
3,203,917 |
|
Dilutive securities |
|
|
|
|
|
|
|
|
Options |
|
|
149,520 |
|
|
|
— |
|
Warrants |
|
|
3,333 |
|
|
|
— |
|
Weighted average number of common shares - diluted |
|
|
3,366,010 |
|
|
|
3,203,917 |
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per share, basic |
|
$ |
0.02 |
|
|
$ |
0.02 |
|
Earnings (Loss) per share, diluted |
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|