Goodwill and Intangible Assets |
Note 4 - Goodwill and Intangible Assets
Goodwill and intangible assets consisted of the following:
Schedule of goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
|
|
|
|
Estimated life |
|
|
|
Accumulated |
|
|
|
|
in years |
|
Gross amount |
|
Amortization |
|
Net |
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
13,216,040 |
|
|
$ |
— |
|
|
$ |
13,216,040 |
|
Trademarks |
|
|
Indefinite |
|
|
|
294,268 |
|
|
|
— |
|
|
|
294,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
13,510,308 |
|
|
|
— |
|
|
|
13,510,308 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
5-15 |
|
|
|
744,099 |
|
|
|
744,099 |
|
|
|
— |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
289,334 |
|
|
|
20,666 |
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
616,000 |
|
|
|
44,000 |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
274 |
|
|
|
32,728 |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
2,019,248 |
|
|
|
1,921,854 |
|
|
|
97,394 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
15,529,556 |
|
|
$ |
1,921,854 |
|
|
$ |
13,607,702 |
|
Scheduled amortization over the next three years are as follows:
Schedule of amortization over the next two years |
|
|
|
|
|
Twelve months ending June 30, |
|
|
2022 |
|
|
$ |
75,575 |
|
2023 |
|
|
|
10,909 |
|
2024 |
|
|
|
10,910 |
|
Total |
|
|
$ |
97,394 |
|
Amortization expense for the six months ended June 30, 2021 and
2020 were $97,275 and $98,667respectively.
|
Note 4 - Goodwill and Intangible Assets
Goodwill and intangible assets consisted of the following:
Schedule of goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
|
|
Estimated life in years
|
|
Gross amount
|
|
|
Accumulated Amortization
|
|
|
Net |
|
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
Indefinite |
|
$ |
3,015,700 |
|
|
$ |
— |
|
|
$ |
3,015,700 |
|
Trademarks |
|
Indefinite |
|
|
294,268 |
|
|
|
— |
|
|
|
294,268 |
|
Total intangible assets not subject to amortization |
|
|
|
|
3,309,968 |
|
|
|
— |
|
|
|
3,309,968 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
5 - 15 |
|
|
897,274 |
|
|
|
897,274 |
|
|
|
— |
|
ABC acquired contracts |
|
5 |
|
|
310,000 |
|
|
|
258,333 |
|
|
|
51,667 |
|
SIAS acquired contracts |
|
5 |
|
|
660,000 |
|
|
|
550,000 |
|
|
|
110,000 |
|
Non-compete agreements |
|
4 |
|
|
272,147 |
|
|
|
272,147 |
|
|
|
- |
|
Total intangible assets subject to amortization |
|
|
|
|
2,139,421 |
|
|
|
1,977,754 |
|
|
|
161,667 |
|
Total Goodwill and Intangible Assets |
|
|
|
$ |
5,449,389 |
|
|
$ |
1,977,754 |
|
|
$ |
3,471,635 |
|
The scheduled remaining amortization is as follows:
Schedule of amortization over the next two years |
|
|
|
Years ending December 31, |
|
|
|
2021 |
|
$ |
161,667 |
|
Total |
|
$ |
161,667 |
|
Amortization expense for the years ended December 31, 2020 and 2019
were $194,000 and $196,779 respectively.
|