Goodwill and Intangible Assets |
Note 4 - Goodwill and Intangible Assets
Goodwill and intangible assets consisted of the following:
Schedule of goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
|
|
|
Estimated life |
|
|
|
Accumulated |
|
|
|
|
in years |
|
Gross amount |
|
Amortization |
|
Net |
Intangible
assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
6,560,671 |
|
|
$ |
— |
|
|
$ |
6,560,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
intangible assets not subject to amortization |
|
|
|
|
|
|
7,074,939 |
|
|
|
— |
|
|
|
7,074,939 |
|
Intangible
assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
lists |
|
|
7 |
|
|
|
2,614,099 |
|
|
|
966,717 |
|
|
|
1,647,382 |
|
ABC
acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
SIAS
acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete
agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website
and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
9,816 |
|
|
|
23,186 |
|
Total
intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,218,680 |
|
|
|
1,670,568 |
|
Total
Goodwill and Intangible Assets |
|
|
|
|
|
$ |
10,964,187 |
|
|
$ |
2,218,680 |
|
|
$ |
8,745,507 |
|
Scheduled amortization over the next five years are as follows:
Schedule of amortization over the next two years |
|
|
Twelve months ending March 31, |
|
|
2023 |
|
|
278,922 |
|
2024 |
|
|
276,976 |
|
2025 |
|
|
268,717 |
|
2026 |
|
|
267,143 |
|
2027 |
|
|
267,143 |
|
Thereafter |
|
|
311,667 |
|
Total |
|
$ |
1,670,568 |
|
Amortization expense for the three months ended March 31, 2022 and 2021
were $69,730 and $48,500 respectively.
|