Annual report pursuant to Section 13 and 15(d)

Leases (Tables)

v3.24.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases  
Schedule of components of lease expense
       
    Year Ended   December 31, 2023
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 970,392  
Interest on lease liabilities, included in interest expense     65,057  
Operating lease:        
Amortization of assets, included in total operating expense     141,012  
Interest on lease liabilities, included in total operating expense     5,279  
Total net lease cost   $ 1,181,740  
Supplemental balance sheet information related to leases was as follows:        
         
Operating Leases:        
         
Operating lease right-of-use asset   $ 62,981  
         
Current operating lease liabilities   $ 63,983  
Noncurrent operating lease liabilities      
Total operating lease liabilities   $ 63,983  

 

    December 31, 2023
Finance leases:        
Property and equipment, at cost   $ 5,521,716  
Accumulated amortization     (4,493,204 )
Property and equipment, net   $ 1,028,512  
         
Current obligations of finance leases   $ 499,544  
Finance leases, net of current obligations     37,938  
Total finance lease liabilities   $ 537,482  
Schedule of supplemental cash flow and other information related to leases
       
    Year Ended December 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows related to operating leases   $ 168,446  
Financing cash flows related to finance leases   $ 880,493  
         
Weighted average remaining lease term (in years):        
Operating leases     0.84  
Finance leases     2.80  
         
Weighted average discount rate:        
Operating leases     4 %
Finance leases     7 %
Schedule of related party and non-related finance leases
               
For the Twelve Months Ended December 31,   Operating Leases   Finance Leases
2024     65,458       485,187  
2025           71,764  
Total lease payments     65,458       556,951  
Less: Amounts representing interest     (1,475 )     (19,469 )
Total lease obligations     63,983       537,482  
Less: long-term obligations           (37,938 )
 Total current   $ 63,983     $ 499,544