Goodwill and Intangible Assets |
Note
4 - Goodwill and Intangible Assets
Goodwill
and intangible assets consisted of the following:
Schedule of goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
Estimated life |
|
|
|
Accumulated |
|
|
|
|
in years |
|
Gross amount |
|
Amortization |
|
Net |
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
6,560,671 |
|
|
$ |
— |
|
|
$ |
6,560,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
7,074,939 |
|
|
|
— |
|
|
|
7,074,939 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
5-15 |
|
|
|
2,614,099 |
|
|
|
899,932 |
|
|
|
1,714,167 |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
—
|
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
6,871 |
|
|
|
26,131 |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,148,950 |
|
|
|
1,740,298 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
10,964,187 |
|
|
$ |
2,148,950 |
|
|
$ |
8,815,237 |
|
Scheduled
amortization over the next five years are as follows:
|
Schedule of amortization over the next two years |
|
|
|
|
|
Twelve months ending December 31, |
|
|
|
2022 |
|
|
$ |
278,922 |
|
|
2023 |
|
|
|
277,560 |
|
|
2024 |
|
|
|
271,078 |
|
|
2025 |
|
|
|
267,143 |
|
|
Thereafter |
|
|
|
645,595 |
|
|
Total |
|
|
$ |
1,740,298
|
|
Amortization
expense for the year ended December 31, 2021 and 2020 were $324,371 and
$194,000 respectively.
During the year ended December 31, 2021, the Company recorded a loss on disposal of assets of $15,000 related
to trademarks.
|