Annual report pursuant to Section 13 and 15(d)

Stockholders' (Deficit) (Tables)

v3.19.1
Stockholders' (Deficit) (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Schedule of option activity and related information

A summary of the Company’s option activity and related information follows:

 

    Number of
Shares
Under Options
    Range of
Option Price
Per Share
    Weighted
Average
Exercise Price
 
Options Outstanding at January 1, 2017     6,741660     $ 0.02 - 0.85     $ 0.28  
Options Granted     2,017,447       0.35       0.35  
Expire/Cancelled     (3,706,959 )     0.02 – 0.41       0.27  
Options Outstanding at December 31, 2017     5,052,148       0.02 - 0.85       0.26  
Options Granted     1,022,004       0.04       0.04  
Expire/Cancelled     (308,633 )     0.05 - .35       0.29  
Options Outstanding at December 31, 2018     5,765,519     $ 0.02 - 0.65     $ 0.18  
                         
Options Exercisable at December 31, 2018     3,096,464     $ 0.02 - 0.65     $ 0.29  
Schedule of fair value of options by using Black-Scholes model

The weighted average fair value of options granted, and the assumptions used in the Black-Scholes model during the year ended December 31, 2018 are set forth in the table below.

 

    2018  
Weighted average fair value of options granted   $ 0.05  
Risk-free interest rate     2.86 %
Volatility     85 %
Expected life (years)     10  
Dividend yield     0.00 %
Schedule of warrant activity and related information

A summary of the Company’s warrant activity and related information follows:

 

    Number of
Shares Under
Warrants
    Range of
Warrants
Price
Per Share
    Weighted
Average
Exercise Price
 
Warrants Outstanding at January 1, 2017     133,334     $ 0.01     $ 0.01  
Warrants Granted                  
Warrants Outstanding at December 31, 2017     133,334     $ 0.01     $ 0.01  
Warrants Granted                  
Warrants Outstanding at December 31, 2018     133,334     $ 0.01     $ 0.01  
                         
Warrants Exercisable at December 31, 2018     133,334     $ 0.01     $ 0.01