Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net loss $ (377,105) $ (350,821)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization $ 298,292 352,660
Amortization of debt discount   11,901
Non cash interest expense $ 103,134 63,185
Deferred compensation   4,913
Net (gain) loss on equity method investment $ 4,653 (19,538)
Stock based compensation 49,254 69,627
Changes-in Assets and Liabilities:    
Accounts receivable (138,860) (25,845)
Other assets (450) 1,146
Prepaid expenses and other current assets (11,132) 133,567
Employee loan (24,000) (10,370)
Accounts payable and accrued expenses 132,134 (159,990)
Deferred revenue (61,422) (81,485)
Deferred rent $ 327 (5,187)
Due to related party   21,864
Net Cash (Used in) Provided by Operating Activities $ (25,175) $ 5,627
Cash Flows from Financing Activities:    
Issuance of convertible debt 80,000  
Repayments of capital lease obligations $ (108,623) $ (5,477)
Repayment of contingent consideration   (6,204)
Advances from officer   126,489
Net Cash (Used in) Provided by Financing Activities $ (28,623) 114,808
Increase (Decrease) in Cash and Cash Equivalents (53,798) 120,435
Cash and Cash Equivalents, Beginning of Period 110,448 87,675
Cash and Cash Equivalents, End of Period 56,650 208,110
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest $ 43,800 $ 13,071
Cash paid for income taxes    
Non cash investing and financing activities:    
Accrual of preferred stock dividend $ 46,812 $ 41,710
Conversion of due to related party to convertible debt 245,601  
Conversion of due to officer to convertible debt $ 1,065,762  
Acquisition of equipment under capital lease   $ 30,270