Goodwill and Intangible Assets |
Note 5 - Goodwill and Intangible Assets
Goodwill and intangible assets consisted of the following:
Schedule of goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
Estimated life in years |
|
Gross amount |
|
December 31, 2023, Accumulated Amortization |
|
Net |
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
4,238,671 |
|
|
$ |
— |
|
|
$ |
4,238,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
4,752,939 |
|
|
|
— |
|
|
|
4,752,939 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
7 |
|
|
|
2,614,099 |
|
|
|
1,434,218 |
|
|
|
1,179,881 |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
29,067 |
|
|
|
3,935 |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,705,432 |
|
|
|
1,183,816 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
8,642,187 |
|
|
$ |
2,705,432 |
|
|
$ |
5,936,755 |
|
|
|
Estimated life in years |
|
Gross amount |
|
March
31, 2024, Accumulated Amortization |
|
Net |
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
4,238,671 |
|
|
$ |
— |
|
|
$ |
4,238,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
4,752,939 |
|
|
|
— |
|
|
|
4,752,939 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
7 |
|
|
|
2,614,099 |
|
|
|
1,501,004 |
|
|
|
1,113,095 |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
31,428 |
|
|
|
1,574 |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,774,579 |
|
|
|
1,114,669 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
8,642,187 |
|
|
$ |
2,774,579 |
|
|
$ |
5,867,608 |
|
Scheduled amortization over the next five years are as follows:
Schedule of amortization over the next five years |
|
|
Period
ending December 31, |
|
|
|
2024 |
|
|
$ |
201,931 |
|
|
2025 |
|
|
|
267,143 |
|
|
2026 |
|
|
|
267,143 |
|
|
2027 |
|
|
|
267,143 |
|
|
2028 |
|
|
|
111,309 |
|
|
Thereafter |
|
|
|
— |
|
|
Total |
|
|
$ |
1,114,669 |
|
Amortization expense for the three months ended March 31, 2024, and 2023
was $69,147 and $69,731, respectively.
|