Schedule of revenue is disaggregated by major product |
Schedule of revenue is disaggregated by major product |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States |
|
International |
|
Total |
Infrastructure
& Disaster Recovery/Cloud Service |
|
$ |
2,435,939 |
|
|
$ |
53,550 |
|
|
$ |
2,489,489 |
|
Equipment
and Software |
|
|
2,004,410 |
|
|
|
— |
|
|
|
2,004,410 |
|
Managed
Services |
|
|
1,167,808 |
|
|
|
33,307 |
|
|
|
1,201,115 |
|
Nexxis
VoIP Services |
|
|
255,963 |
|
|
|
— |
|
|
|
255,963 |
|
Other |
|
|
35,648 |
|
|
|
— |
|
|
|
35,648 |
|
Total
Revenue |
|
$ |
5,899,768 |
|
|
$ |
86,857 |
|
|
$ |
5,986,625
|
|
For the Three Months |
Ended September 30, 2022 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
2,120,592 |
|
|
$ |
47,039 |
|
|
$ |
2,167,631 |
|
Equipment and Software |
|
|
1,021,451 |
|
|
|
— |
|
|
|
1,021,451 |
|
Managed Services |
|
|
966,346 |
|
|
|
33,307 |
|
|
|
999,653 |
|
Nexxis VoIP Services |
|
|
203,191 |
|
|
|
— |
|
|
|
203,191 |
|
Other |
|
|
27,359 |
|
|
|
— |
|
|
|
27,359 |
|
Total Revenue |
|
$ |
4,338,939 |
|
|
$ |
80,346 |
|
|
$ |
4,419,285 |
|
For the Three Months |
Ended September 30, |
Timing of revenue recognition |
|
2023 |
|
2022 |
Products transferred at a point in time |
|
$ |
2,220,708 |
|
|
$ |
1,112,748 |
|
Products and services transferred over time |
|
|
3,765,917 |
|
|
|
3,306,537 |
|
Total Revenue |
|
$ |
5,986,625 |
|
|
$ |
4,419,285 |
|
For the
Nine Months |
Ended
September 30, 2023 |
|
|
United
States |
|
International |
|
Total |
Infrastructure
& Disaster Recovery/Cloud Service |
|
$ |
6,801,094 |
|
|
$ |
157,458 |
|
|
$ |
6,958,552 |
|
Equipment
and Software |
|
|
7,076,116 |
|
|
|
— |
|
|
|
7,076,116 |
|
Managed
Services |
|
|
3,787,722 |
|
|
|
103,341 |
|
|
|
3,891,063 |
|
Nexxis
VoIP Services |
|
|
728,447 |
|
|
|
— |
|
|
|
728,447 |
|
Other |
|
|
116,561 |
|
|
|
— |
|
|
|
116,561 |
|
Total
Revenue |
|
$ |
18,509,940 |
|
|
$ |
260,799 |
|
|
$ |
18,770,739
|
|
For the Nine Months |
Ended September 30, 2022 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
5,964,383 |
|
|
$ |
142,904 |
|
|
$ |
6,107,287 |
|
Equipment and Software |
|
|
7,309,400 |
|
|
|
— |
|
|
|
7,309,400 |
|
Managed Services |
|
|
3,709,657 |
|
|
|
99,921 |
|
|
|
3,809,578 |
|
Nexxis VoIP Services |
|
|
587,051 |
|
|
|
— |
|
|
|
587,051 |
|
Other |
|
|
90,917 |
|
|
|
— |
|
|
|
90,917 |
|
Total Revenue |
|
$ |
17,661,408 |
|
|
$ |
242,825 |
|
|
$ |
17,904,233 |
|
For the Nine Months |
Ended September 30, |
Timing of revenue recognition |
|
2023 |
|
2022 |
Products transferred at a point in time |
|
$ |
8,204,003 |
|
|
$ |
7,400,316 |
|
Products and services transferred over time |
|
|
10,566,736 |
|
|
|
10,503,917 |
|
Total Revenue |
|
$ |
18,770,739 |
|
|
$ |
17,904,233 |
|
|
Schedule of earning per share basic and diluted |
Schedule of earning per share basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net Income (Loss) Available to Common Shareholders |
|
$ |
179,011 |
|
|
$ |
(245,619 |
) |
|
$ |
456,500 |
|
|
$ |
(1,228,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic |
|
|
6,847,264 |
|
|
|
6,822,127 |
|
|
|
6,834,811 |
|
|
|
6,759,247 |
|
Dilutive Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
398,986 |
|
|
|
— |
|
|
|
377,237 |
|
|
|
— |
|
Warrants |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Weighted average number of common shares - diluted |
|
|
7,246,250 |
|
|
|
6,822,127 |
|
|
|
7,212,048 |
|
|
|
6,759,247 |
|
Earnings (Loss) per share, basic |
|
$ |
0.03 |
|
|
$ |
(0.04 |
) |
|
$ |
0.06 |
|
|
$ |
(0.18 |
) |
Earnings (Loss) per share, diluted |
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
0.06 |
|
|
$ |
(0.18 |
) |
|