Goodwill and Intangible Assets |
Note 5 - Goodwill and Intangible
Assets
Goodwill and intangible assets consisted
of the following:
Schedule of goodwill and
intangible assets |
|
|
|
|
|
|
|
|
|
|
Estimated life in years |
|
Gross amount |
|
December 31, 2022,
Accumulated Amortization |
|
Net |
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
4,238,671 |
|
|
$ |
— |
|
|
$ |
4,238,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
4,752,939 |
|
|
|
— |
|
|
|
4,752,939 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
7 |
|
|
|
2,614,099 |
|
|
|
1,167,075 |
|
|
|
1,447,024 |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
18,650 |
|
|
|
14,352 |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,427,872 |
|
|
|
1,461,376 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
8,642,187 |
|
|
$ |
2,427,872 |
|
|
$ |
6,214,315 |
|
|
|
Estimated life in years |
|
Gross amount |
|
June 30, 2023, Accumulated Amortization |
|
Net |
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
4,238,671 |
|
|
$ |
— |
|
|
$ |
4,238,671 |
|
Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
4,752,939 |
|
|
|
— |
|
|
|
4,752,939 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
7 |
|
|
|
2,614,099 |
|
|
|
1,300,647 |
|
|
|
1,313,452 |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Website and digital assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
24,344 |
|
|
|
8,658 |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,567,138 |
|
|
|
1,322,110 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
8,642,187 |
|
|
$ |
2,567,138 |
|
|
$ |
6,075,049 |
|
Scheduled amortization over the next
five years are as follows:
Schedule of amortization over the next two years |
|
|
Twelve months ending June 30, |
|
|
|
2024 |
|
|
$ |
275,800 |
|
|
2025 |
|
|
|
267,143 |
|
|
2026 |
|
|
|
267,143 |
|
|
2027 |
|
|
|
267,143 |
|
|
2028 |
|
|
|
133,571 |
|
|
Thereafter |
|
|
|
111,310 |
|
|
Total |
|
|
$ |
1,322,110 |
|
Amortization
expense for the three months ended June 30, 2023, and 2022 was $69,535 and $139,461 respectively. Amortization expense for the six months
ended June 30, 2023, and 2022 was $139,266 and $139,461 respectively.
|