Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets (Tables)

v3.23.1
Goodwill and Intangible Assets (Tables)
 3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of amortization over the next two years
                 
    Estimated life in years   Gross amount   December 31, 2022, Accumulated Amortization   Net
Intangible assets not subject to amortization                                
Goodwill     Indefinite     $ 4,238,671     $ —     $ 4,238,671  
Trademarks     Indefinite       514,268       —       514,268  
                                 
Total intangible assets not subject to amortization             4,752,939       —       4,752,939  
Intangible assets subject to amortization                                
Customer lists     7       2,614,099       1,167,075       1,447,024  
ABC acquired contracts     5       310,000       310,000       —  
SIAS acquired contracts     5       660,000       660,000       —  
Non-compete agreements     4       272,147       272,147       —  
Website and Digital Assets     3       33,002       18,650       14,352  
Total intangible assets subject to amortization             3,889,248       2,427,872       1,461,376  
Total Goodwill and Intangible Assets           $ 8,642,187     $ 2,427,872     $ 6,214,315  

                               
    Estimated life in years   Gross amount   March 31, 2023, Accumulated Amortization   Net
Intangible assets not subject to amortization                                
Goodwill     Indefinite     $ 4,238,671     $ —     $ 4,238,671  
Trademarks     Indefinite       514,268       —       514,268  
                                 
Total intangible assets not subject to amortization             4,752,939       —       4,752,939  
Intangible assets subject to amortization                                
Customer lists     7       2,614,099       1,233,861       1,380,238  
ABC acquired contracts     5       310,000       310,000       —  
SIAS acquired contracts     5       660,000       660,000       —  
Non-compete agreements     4       272,147       272,147       —  
Website and Digital Assets     3       33,002       21,594       11,408  
Total intangible assets subject to amortization             3,889,248       2,497,602       1,391,646  
Total Goodwill and Intangible Assets           $ 8,642,187     $ 2,497,602     $ 6,144,585  

  

Scheduled amortization over the next five years are as follows: 

 

         
Twelve months ending March 31,    
2024     $ 276,976  
2025       268,717  
2026       267,143  
2027       267,143  
2028       200,357  
Thereafter       111,310  
Total     $ 1,391,646  
Schedule of amortization over the next two years
         
Twelve months ending March 31,    
2024     $ 276,976  
2025       268,717  
2026       267,143  
2027       267,143  
2028       200,357  
Thereafter       111,310  
Total     $ 1,391,646