Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
Schedule Of Components of lease expense
       
    Three Months Ended
September 30, 2022
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 149,423  
Interest on lease liabilities, included in interest expense     43,740  
Operating lease:        
Amortization of assets, included in total operating expense     45,533  
Interest on lease liabilities, included in total operating expense     3,835  
Total net lease cost   $ 242,531  

 

    Nine Months Ended
September 30, 2022
Finance leases:        
Amortization of assets, included in depreciation and amortization expense   $ 319,686  
Interest on lease liabilities, included in interest expense     131,220  
Operating lease:        
Amortization of assets, included in total operating expense     147,999  
Interest on lease liabilities, included in total operating expense     13,492  
Total net lease cost   $ 612,397  
Supplemental balance sheet information related to leases was as follows:        
         
Operating Leases:        
         
Operating lease right-of-use asset   $ 276,465  
         
Current operating lease liabilities   $ 186,645  
Noncurrent operating lease liabilities     97,354  
Total operating lease liabilities   $ 283,999  

 

    September 30, 2022
Finance leases:        
Property and equipment, at cost   $ 5,521,716  
Accumulated amortization     (3,717,967 )
Property and equipment, net   $ 1,803,749  
         
Current obligations of finance leases   $ 627,652  
Finance leases, net of current obligations     1,100,407  
Total finance lease liabilities   $ 1,728,059  
Supplemental balance sheet information related to leases
       
    Nine Months Ended September 30, 2022
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows related to operating leases   $ 147,759  
Financing cash flows related to finance leases   $ 944,163  
         
Weighted average remaining lease term (in years):        
Operating leases     1.74  
Finance leases     1.05  
         
Weighted average discount rate:        
Operating leases     5 %
Finance leases     7 %
Schedule Of Long-term obligations under the operating and Finance leases
                   
For the Twelve Months Ended September 30,   Operating Leases   Finance Leases
  2023     $ 212,528     $ 1,136,376  
  2024       81,472       543,125  
  2025             152,710  
  Total lease payments       294,000       1,832,211  
  Less: Amounts representing interest       (10,001 )     (104,152 )
  Total lease obligations       283,999       1,728,059  
  Less: long-term obligations       (97,354 )     (627,652 )
   Total current     $ 186,645     $ 1,100,407