Schedule of revenue is disaggregated by major product |
Schedule of revenue is disaggregated by major product |
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
Ended June 30, 2022 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
1,974,980 |
|
|
$ |
38,826 |
|
|
$ |
2,013,806 |
|
Equipment and Software |
|
|
968,490 |
|
|
|
— |
|
|
|
968,490 |
|
Managed Services |
|
|
1,586,384 |
|
|
|
40,731 |
|
|
|
1,627,115 |
|
Nexxis VoIP Services |
|
|
188,926 |
|
|
|
— |
|
|
|
188,926 |
|
Other |
|
|
29,412 |
|
|
|
— |
|
|
|
29,412 |
|
Total Revenue |
|
$ |
4,748,192 |
|
|
$ |
79,557 |
|
|
$ |
4,827,749 |
|
For the Three Months |
Ended June 30, 2021 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
1,685,951 |
|
|
$ |
39,212 |
|
|
$ |
1,725,163 |
|
Equipment and Software |
|
|
760,451 |
|
|
|
— |
|
|
|
760,451 |
|
Managed Services |
|
|
809,487 |
|
|
|
— |
|
|
|
809,487 |
|
Nexxis VoIP Services |
|
|
183,118 |
|
|
|
— |
|
|
|
183,118 |
|
Other |
|
|
50,030 |
|
|
|
— |
|
|
|
50,030 |
|
Total Revenue |
|
$ |
3,489,037 |
|
|
$ |
39,212 |
|
|
$ |
3,528,249 |
|
For the Three Months |
Ended June 30, |
Timing of revenue recognition |
|
2022 |
|
2021 |
Products transferred at a point in time |
|
$ |
1,093,916 |
|
|
$ |
937,178 |
|
Products and services transferred over time |
|
|
3,733,833 |
|
|
|
2,591,071 |
|
Total Revenue |
|
$ |
4,827,749 |
|
|
$ |
3,528,249 |
|
For the Six Months |
Ended June 30, 2022 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
3,863,367 |
|
|
$ |
76,289 |
|
|
$ |
3,939,656 |
|
Equipment and Software |
|
|
6,287,949 |
|
|
|
— |
|
|
|
6,287,949 |
|
Managed Services |
|
|
2,735,887 |
|
|
|
74,038 |
|
|
|
2,809,925 |
|
Nexxis VoIP Services |
|
|
383,860 |
|
|
|
— |
|
|
|
383,860 |
|
Other |
|
|
63,558 |
|
|
|
— |
|
|
|
63,558 |
|
Total Revenue |
|
$ |
13,334,621 |
|
|
$ |
150,327 |
|
|
$ |
13,484,948 |
|
For the Six Months |
Ended June 30, 2021 |
|
|
United States |
|
International |
|
Total |
Infrastructure & Disaster Recovery/Cloud Service |
|
$ |
3,315,724 |
|
|
$ |
69,787 |
|
|
$ |
3,385,511 |
|
Equipment and Software |
|
|
1,225,334 |
|
|
|
— |
|
|
|
1,225,334 |
|
Managed Services |
|
|
1,036,254 |
|
|
|
— |
|
|
|
1,036,254 |
|
Nexxis VoIP Services |
|
|
378,444 |
|
|
|
— |
|
|
|
378,444 |
|
Other |
|
|
77,397 |
|
|
|
— |
|
|
|
77,397 |
|
Total Revenue |
|
$ |
6,033,153 |
|
|
$ |
69,787 |
|
|
$ |
6,102,940 |
|
For the Six Months |
Ended June 30, |
Timing of revenue recognition |
|
2022 |
|
2021 |
Products transferred at a point in time |
|
$ |
6,383,582 |
|
|
$ |
1,511,751 |
|
Products and services transferred over time |
|
|
7,101,366 |
|
|
|
4,591,189 |
|
Total Revenue |
|
$ |
13,484,948 |
|
|
$ |
6,102,940 |
|
|
Schedule of Earning per share basic and diluted |
Schedule of Earning per share basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Net Income (Loss) Available to Common Shareholders |
|
$ |
(847,044 |
) |
|
$ |
114,313 |
|
|
$ |
(691,034 |
) |
|
$ |
77,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic |
|
|
6,758,238 |
|
|
|
3,981,402 |
|
|
|
6,727,108 |
|
|
|
3,607,909 |
|
Dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
— |
|
|
|
134,254 |
|
|
|
— |
|
|
|
— |
|
Warrants |
|
|
— |
|
|
|
3,333 |
|
|
|
— |
|
|
|
3,333 |
|
Weighted average number of common shares - diluted |
|
|
6,758,238 |
|
|
|
4,118,989 |
|
|
|
6,727,108 |
|
|
|
3,611,242 |
|
Earnings (Loss) per share, basic |
|
$ |
(0.13 |
) |
|
$ |
0.03 |
|
|
$ |
(0.10 |
) |
|
$ |
0.02 |
|
Earnings (Loss) per share, diluted |
|
$ |
(0.13 |
) |
|
$ |
0.03 |
|
|
$ |
(0.10 |
) |
|
$ |
0.02 |
|
|
Schedule of anti-dilutive income (loss) per share |
Schedule of anti-dilutive income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended June 30, |
|
Six Months ended June 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Options |
|
|
306,243 |
|
|
|
66,901 |
|
|
|
306,243 |
|
|
|
201,155 |
|
Warrants |
|
|
2,419,193 |
|
|
|
1,840,000 |
|
|
|
2,419,193 |
|
|
|
1,840,000 |
|
|
|
|
2,725,436 |
|
|
|
1,906,901 |
|
|
|
2,725,436 |
|
|
|
2,041,155 |
|
|