Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities:    
Net Income $ 241,637 $ 431,907
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 454,499 318,893
Stock based compensation 11,411 9,307
Changes in Assets and Liabilities:    
Accounts receivable (155,747) 225,429
Other assets 4,923 2,136
Employee Loan 3,000
Prepaid expenses and other current assets 20,570 65,787
Accounts payable and accrued expenses (119,145) (267,472)
Deferred revenue (106,348) (223,431)
Deferred rent 19,168 (599)
Net Cash Provided by Operating Activities 373,968 561,957
Cash Flows from Investing Activities    
Capital expenditures (44,977)
Net Cash Used in Investing Activities (44,977)
Cash Flows from Financing Activities:    
Repayments of capital lease obligations (229,488) (232,596)
Repayments of loan obligations (428,873)
Net Cash Used in Financing Activities (229,488) (661,469)
Increase (decrease) in Cash and Cash Equivalents 99,503 (99,512)
Cash and Cash Equivalents, Beginning of Period 105,139 255,817
Cash and Cash Equivalents, End of Period 204,642 156,305
Supplemental Disclosures:    
Cash paid for interest 68,197 100,650
Cash paid for income taxes
Non-cash investing and financing activities:    
Accrual of preferred stock dividend 94,591 86,774
Assets acquired by capital lease $ 1,824,996