CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($) |
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid In Capital [Member] |
Accumulated Deficit [Member] |
Non controlling Interest [Member] |
Total |
---|---|---|---|---|---|---|
Balance at beginning at Dec. 31, 2015 | $ 1,402 | $ 36,588 | $ 12,805,332 | $ (14,593,968) | $ (1,750,646) | |
Balance at beginning (in shares) at Dec. 31, 2015 | 1,401,786 | 36,588,240 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Stock-based compensation | 48,560 | 48,560 | ||||
Capital Stock Issued | $ 64,670 | 1,699,282 | 1,763,952 | |||
Capital Stock Issued (in shares) | 64,669,936 | |||||
Conversion of Convertible debt | $ 26,781 | 2,641,209 | 2,667,990 | |||
Conversion of Convertible debt (in shares) | 26,781,241 | |||||
Net Loss | (893,390) | (925,723) | ||||
Preferred stock dividend | (106,065) | (106,065) | ||||
Balance at end at Dec. 31, 2016 | $ 1,402 | $ 128,039 | 17,194,384 | (15,593,423) | 1,698,068 | |
Balance at end (in shares) at Dec. 31, 2016 | 1,401,786 | 128,039,418 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Stock-based compensation | 169,702 | 169,702 | ||||
Capital Stock Issued | $ 100 | 13,900 | 14,000 | |||
Capital Stock Issued (in shares) | 100,000 | |||||
Net Loss | (184,084) | $ (4,409) | (184,084) | |||
Non-controlling interest in subsidiary | 20 | 20 | ||||
Preferred stock dividend | (114,536) | (114,536) | ||||
Balance at end at Dec. 31, 2017 | $ 1,402 | $ 128,139 | $ 17,377,986 | $ (15,924,376) | $ (4,389) | $ 1,583,151 |
Balance at end (in shares) at Dec. 31, 2017 | 1,401,786 | 128,139,418 |
X | ||||||||||
- Definition Amount of increase to additional paid-in capital (APIC) from recognition of equity-based compensation for stock options. No definition available.
|
X | ||||||||||
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition A roll forward is a reconciliation of a concept from the beginning of a period to the end of a period. No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of increase in noncontrolling interest from subsidiary issuance of equity interests to noncontrolling interest holders. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Number of shares issued which are neither cancelled nor held in the treasury. No definition available.
|
X | ||||||||||
- Definition Number of shares issued during the period as a result of the conversion of convertible securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Number of new stock issued during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The net amount of stock issued during the period upon the conversion of convertible securities, net of adjustments (for example, to additional paid in capital) including the write-off of an equity component recognized to record the convertible debt instrument as two separate components - a debt component and an equity component. This item is meant to disclose the value of shares issued on conversion of convertible securities that were recorded as two separate (debt and equity) components. No definition available.
|
X | ||||||||||
- Definition Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|