Schedule of goodwill and intangible assets |
Goodwill and intangible assets consisted of the following:
|
|
Estimated |
|
September 30, 2020 |
|
|
life
in years |
|
Gross amount |
|
Accumulated Amortization |
|
Net |
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
3,015,700 |
|
|
$ |
— |
|
|
$ |
3,015,700 |
|
Trademarks |
|
|
Indefinite |
|
|
|
294,268 |
|
|
|
— |
|
|
|
294,268 |
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
3,309,968 |
|
|
|
— |
|
|
|
3,309,968 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
5-15 |
|
|
|
897,274 |
|
|
|
897,274 |
|
|
|
— |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
242,833 |
|
|
|
67,167 |
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
517,000 |
|
|
|
143,000 |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
2,139,421 |
|
|
|
1,929,254 |
|
|
|
210,167 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
5,449,389 |
|
|
$ |
1,929,254 |
|
|
$ |
3,520,135 |
|
|
Goodwill and intangible assets consisted of the following:
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Indefinite |
|
|
$ |
3,015,700 |
|
|
$ |
— |
|
|
$ |
3,015,700 |
|
Trademarks |
|
|
Indefinite |
|
|
|
294,268 |
|
|
|
— |
|
|
|
294,268 |
|
Total intangible assets not subject to amortization |
|
|
|
|
|
|
3,309,968 |
|
|
|
— |
|
|
|
3,309,968 |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists |
|
|
5 - 15 |
|
|
|
897,274 |
|
|
|
897,274 |
|
|
|
— |
|
ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
196,334 |
|
|
|
113,666 |
|
SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
418,000 |
|
|
|
242,000 |
|
Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
- |
|
Total intangible assets subject to amortization |
|
|
|
|
|
|
2,139,421 |
|
|
|
1,783,755 |
|
|
|
355,666 |
|
Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
5,449,389 |
|
|
$ |
1,783,755 |
|
|
$ |
3,665,634 |
|
|
Schedule of amortization over the next two years |
Scheduled amortization over the next two years as follows:
Twelve months ending September 30, |
|
|
|
2021 |
|
$ |
194,000 |
|
2022 |
|
|
16,167 |
|
Total |
|
$ |
210,167 |
|
|
Scheduled amortization over the next two years as follows:
Years ending December 31, |
|
|
|
2020 |
|
$ |
194,000 |
|
2021 |
|
|
161,666 |
|
Total |
|
$ |
355,666 |
|
|